商業地產項目投資測算表格.xls
下載文檔
上傳人：合***
編號：135249
2021-05-24
635頁
6.49MB
1、Pukou, Nanjin 10.89 GBP mRMB m Total Capital Investment91.0990.8 Capital Refund0.00.0 Net Capital Investment91.0990.8 Property Value on Completion Refer to appraisal company Refer to appraisal company Y1 Rental Income inc Tesco （after tax）1.516.3 IRR (Property Co.)2.1% IRR (Combined)2.1% Scheme Stor2、e gross10.5km2 Store net7.0km2 Car Parking 26.6km2 760Total lots 470 Dedicated for Hymall Mall gross87.9km2 Mall net38.2km2 Planning Currency in which contract price is calculatedRMB Currency in which payment is made under the contractRMB Assumed exchange rateGBP 1 equals to RMB10.89 Building price 3、(excluding agency fees, taxes, other fees)GBP64.3mRMB700.6m Building price (exclusive) per m2GBP0.5kRMB5.6k Agency, consultancy or service fee payments to vendor or connected parties. GBP0.0mRMB0.5m Other third party payments (excluding taxes, legal fees)GBPmRMBm Total acquisition cost (inclusive)GBP64.4mRMB701.1m Total acquisition cost per m2GBP0.5kRMB5.6k Other Material Costs Building costs (inc
全部分類
標準檢索
招標公告
免費下載資料庫
10000份+資源包
千萬vip文檔暢享下載
下載文檔文件編輯即用
網站精選百萬好案
百萬工程地產工作者都在用
微信掃一掃登錄
