商業地產酒店寫字樓等各類物業建筑成本.xls
下載文檔
上傳人:正***
編號:850746
2023-12-20
6頁
97.50KB
1、單位:萬元、平方米、元/平方米類型全全裝裝修修大大型型百百貨貨大大樓樓(高高層層)大大型型購購物物中中心心(Shopping Mall)大大型型超超級級市市場場建筑面積67,000100,00021,000地上52,00072,00021,000地下15,00028,000其他地下2層,地上10層地下2層,地上6層3層序號工程和費用名稱總價數量單方造價總價數量單方造價總價數量單方造價一土建及裝飾工程1 打樁1,144.0052,0002201,800.0072,000250315.0021,0001502 基坑圍護1,500.0015,0001,0002,520.0028,0009003 土方2、工程600.0015,0004001,120.0028,00040021.0021,000104 地下建筑1,200.0015,000800700.0028,0002505 地下結構4,200.0015,0002,8007,280.0028,0002,6006 地上建筑1,300.0052,0002502,160.0072,000300525.0021,0002507 地上結構5,460.0052,0001,0506,120.0072,0008501,680.0021,0008008 裝飾9,360.0052,0001,8007,000.0072,000972735.0021,0003509 3、外立面4,056.0052,0007806,000.0072,000833378.0021,00018010 屋面130.0052,00025180.0072,00025168.0021,00080土土建建及及裝裝飾飾工工程程費費小小計計28,950.0067,0004,32134,880.00100,0003,4883,822.0021,0001,820二機電安裝工程1 給排水工程536.0067,00080600.00100,0006063.0021,000302 消防噴淋670.0067,0001001,000.00100,000100168.0021,000803 煤氣134.00674、,00020200.00100,0002042.0021,000204 變配電1,005.0067,0001502,000.00100,000200378.0021,0001805 應急柴油發電機組301.5067,00045400.00100,00040168.0021,000806 電氣2,144.0067,0003201,800.00100,000180336.0021,0001607 泛光照明234.0052,00045144.0072,000208 消防報警402.0067,00060550.00100,00055126.0021,000609 綜合布線368.5067,0005555、00.00100,0005084.0021,0004010 弱電配管134.0067,00020300.00100,0003073.5021,0003511 弱電架橋201.0067,00030200.00100,0002012 BA系統(樓宇設備管理系統)268.0067,00040400.00100,0004063.0021,0003013 有線電視134.0067,00020100.00100,0001014 安防系統134.0067,00020200.00100,0002052.5021,0002515 廣播系統100.5067,00015100.00100,0001031.5021,6、0001516 空調送排風2,814.0067,0004204,000.00100,000400735.0021,00035017 電梯1,474.0067,0002202,000.00100,000200252.0021,00012018 車庫管理105.0015,00070112.0028,0004019 標識100.5067,00015150.00100,00015機機電電安安裝裝工工程程費費小小計計11,260.0067,0001,68114,756.00100,0001,4762,572.5021,0001,225三預預備備費費(按按建建安安工工程程費費的的8%計計列列)3,216.7、8067,0004803,970.88100,000397511.5621,000244建建安安工工程程總總費費用用43,426.8067,0006,48253,606.88100,0005,3616,906.0621,0003,2891、地下建筑含地下一層裝修1、電梯含自動扶梯1、建筑含外保溫2、地上建筑含外保溫2、外立面含門窗3、外立面含門窗3、電梯含自動扶梯4、電梯含自動扶梯單位:萬元、平方米、元/平方米類型高高檔檔裝裝修修甲甲級級寫寫字字樓樓(超超高高層層)甲甲級級辦辦公公樓樓(高高層層)政政府府辦辦公公樓樓/乙乙級級辦辦公公樓樓(高高層層)研研發發中中心心(多多層層)乙乙級級辦辦公公8、樓樓(多多層層)建筑面積124,00057,00032,00022,0006,400地上100,00045,00026,00022,0006,400地下24,00012,0006,000其他地下3層,地上=45層地下3層,地上=24層地下2層,地上=20層地下0層,地上=5層地下0層,地上3-5層序號工程和費用名稱總價數量單方造價總價數量單方造價總價數量單方造價總價數量單方造價總價數量單方造價一土建及裝飾工程1 打樁2,500.00100,000250990.0045,000220520.0026,000200264.0022,00012076.806,4001202 基坑圍護2,112.009、24,0008801,320.0012,0001,100564.006,0009406,400-3 土方工程624.0024,000260318.0012,000265120.006,00020033.0022,000159.606,400154 地下建筑960.0024,000400480.0012,000400228.006,0003806,400-5 地下結構7,200.0024,0003,0003,360.0012,0002,8001,500.006,0002,5006,400-6 地上建筑3,500.00100,0003501,575.0045,000350858.0026,000310、30616.0022,000280160.006,4002507 地上結構16,000.00100,0001,6004,500.0045,0001,0002,210.0026,0008501,848.0022,000840480.006,4007508 裝飾20,000.00100,0002,0002,700.0045,0006001,820.0026,0007001,540.0022,000700448.006,4007009 外立面14,000.00100,0001,4004,725.0045,0001,0501,170.0026,000450990.0022,000450243.206,11、40038010 屋面250.00100,00025180.0045,00040104.0026,00040198.0022,0009051.206,40080土土建建及及裝裝飾飾工工程程費費小小計計67,146.00124,0005,41520,148.0057,0003,5359,094.0032,0002,8425,489.0022,0002,4951,468.806,4002,295二機電安裝工程1 給排水工程2,480.00124,0002001,026.0057,000180320.0032,000100330.0022,00015057.606,400902 消防噴淋1,860.12、00124,000150741.0057,000130224.0032,00070297.0022,00013544.806,400703 煤氣124.00124,0001057.0057,0001016.0032,000577.0022,000354 變配電2,852.00124,0002301,197.0057,000210480.0032,000150968.0022,00044038.406,400605 應急柴油發電機組1,240.00124,000100456.0057,00080352.0022,0001606 電氣4,960.00124,0004001,938.0057,00013、340640.0032,000200990.0022,000450128.006,4002007 泛光照明200.00100,00020135.0045,0003033.0022,000158 消防報警310.00124,00025171.0057,0003096.0032,0003066.0022,0003019.206,400309 綜合布線744.00124,00060285.0057,00050144.0032,00045616.0022,00028028.806,4004510 弱電配管682.00124,00055256.5057,0004596.0032,0003066.002214、,0003012.806,4002011 弱電架橋434.00124,00035199.5057,0003564.0032,0002044.0022,000209.606,4001512 智能化調光系統372.00124,0003085.5057,0001544.0022,0002013 BA系統(樓宇設備管理系統)992.00124,00080513.0057,00090160.0032,00050220.0022,00010032.006,4005014 衛星天線及有線電視124.00124,0001057.0057,0001032.0032,00022.0022,000106.406,415、001015 計算機網絡機房496.00124,00040128.0032,000440.0022,00020016 安防系統372.00124,00030171.0057,0003080.0032,00025396.0022,00018016.006,4002517 廣播系統124.00124,0001057.0057,0001032.0032,0001011.0022,00056.406,4001018 程控電話248.00124,0002096.0032,00044.0022,0002025.606,4004019 空調送排風9,300.00124,0007503,990.0057,0016、07001,760.0032,0005501,672.0022,000760224.006,40035020 鍋爐620.00124,00050285.0057,00050308.0022,00014021 電梯3,720.00124,0003001,425.0057,000250576.0032,000180154.0022,0007044.806,4007022 擦窗機450.00100,00045337.5045,0007522.0022,0001023 車庫管理96.0024,0004060.0012,0005048.006,0008044.0022,0002024 標識300.00117、00,0003025 廚房設備、垃圾壓縮機等77.0022,0003526 集成管理系統22.0022,0001027 會議室音視頻系統220.0022,000100機機電電安安裝裝工工程程費費小小計計33,100.00124,0002,66913,443.0057,0002,3584,992.0032,0001,5607,535.0022,0003,425694.406,4001,085三預預備備費費(按按建建安安工工程程費費的的8%計計列列)8,019.68124,0006472,687.2857,0004711,126.8832,0003521,041.9222,000474173.0618、6,400270建建安安工工程程總總費費用用108,265.68124,0008,73136,278.2857,0006,36515,212.8832,0004,75414,065.9222,0006,3942,336.266,4003,6501、給排水工程含水箱1、給排水工程含水箱1、建筑含外保溫1、消防噴淋含氣體滅火1、建筑含外保溫2、消防噴淋含氣體滅火2、消防噴淋含氣體滅火2、外立面含門窗2、外立面含門窗、外保溫2、外立面含門窗3、地上建筑含外保溫3、電梯含自動扶梯3、空調送排風含恒溫恒濕3、電梯含自動扶梯4、裝飾為公共部分4、地下建筑含地下室裝修4、地下建筑含地下室裝修5、外立面含門窗19、單位:萬元、平方米、元/平方米類型五五星星級級酒酒店店(超超高高層層)四四星星級級酒酒店店(高高層層)三三星星級級酒酒店店(高高層層)經經濟濟型型酒酒店店(多多層層)酒酒店店式式公公寓寓(高高層層)建筑面積80,00062,00036,0006,00035,600地上65,00050,00028,0006,00032,800地下15,00012,0008,0002,800其他地下3層,地上=40層地下2層,地上=26層地下2層,地上=22層地下0層,地上=7層地下1層,地上=20層序號工程和費用名稱總價數量單方造價總價數量單方造價總價數量單方造價總價數量單方造價總價數量單方造價一土建及裝飾工程20、1打樁1,495.0065,0002301,100.0050,000220616.0028,00022072.006,000120590.4032,8001802基坑圍護1,500.0015,0001,0001,080.0012,000900816.008,0001,020120.402,8004303土方工程375.0015,000250312.0012,000260216.008,0002706.006,0001078.402,8002804地下建筑600.0015,000400480.0012,000400304.008,00038084.002,8003005地下結構3,750.00121、5,0002,5002,640.0012,0002,2001,760.008,0002,200700.002,8002,5006地上建筑2,925.0065,0004502,250.0050,0004501,120.0028,000400210.006,0003501,148.0032,8003507地上結構6,175.0065,0009504,000.0050,0008002,100.0028,000750450.006,0007502,296.0032,8007008裝飾22,100.0065,0003,40013,500.0050,0002,7005,600.0028,0002,000422、68.006,0007806,560.0032,8002,0009外立面6,500.0065,0001,0005,000.0050,0001,000896.0028,000320132.006,0002202,624.0032,80080010屋面195.0065,00030150.0050,0003098.0028,0003524.006,0004065.6032,80020土土建建及及裝裝飾飾工工程程費費小小計計45,615.0080,0005,70230,512.0062,0004,92113,526.0036,0003,7571,362.006,0002,27014,266.8035,23、6004,008二機電安裝工程1給排水工程3,200.0080,0004002,170.0062,0003501,080.0036,000300150.006,0002501,246.0035,6003502消防噴淋960.0080,000120682.0062,000110360.0036,00010039.006,00065284.8035,600803煤氣160.0080,00020124.0062,0002072.0036,000203.006,000521.3635,60064變配電2,160.0080,0002701,240.0062,000200504.0036,0001408924、0.0035,6002505應急柴油發電機組1,200.0080,000150682.0062,000110180.0036,00050391.6035,6001106電氣3,040.0080,0003802,356.0062,0003801,152.0036,000320180.006,000300890.0035,6002507泛光照明292.5065,00045200.0050,0004084.0028,0003098.4032,800308消防報警360.0080,00045248.0062,00040126.0036,0003518.006,00030142.4035,600409綜25、合布線480.0080,00060341.0062,00055180.0036,0005018.006,00030142.4035,6004010弱電配管320.0080,00040248.0062,00040126.0036,0003512.006,0002011弱電架橋240.0080,00030186.0062,0003090.0036,000259.006,00015320.4035,6009012智能化調光系統400.0080,00050310.0062,00050126.0036,0003513BA系統(樓宇設備管理系統)560.0080,00070341.0062,000551826、0.0036,00050142.4035,6004014衛星天線及有線電視120.0080,0001593.0062,0001536.0036,000106.006,00010106.8035,6003015安防系統320.0080,00040248.0062,00040144.0036,000406.006,00010160.2035,6004516廣播系統80.0080,0001062.0062,0001036.0036,000106.006,0001035.6035,6001017程控電話320.0080,00040248.0062,00040144.0036,00040142.403527、,6004018空調送排風6,000.0080,0007504,030.0062,0006501,800.0036,000500150.006,0002501,424.0035,60040019鍋爐400.0080,00050217.0062,00035144.0036,0004020電梯2,400.0080,0003001,426.0062,000230540.0036,00015060.006,000100569.6035,60016021擦窗機357.5065,00055300.0050,00060164.0032,8005022車庫管理82.5015,0005560.0012,000528、040.008,0005036.402,80013023標識200.0080,00025124.0062,0002054.0036,000153.006,000524廚房設備1,950.0065,0003001,000.0050,000200420.0028,00015042.006,00070164.0032,8005025賓館管理系統260.0065,00040200.0050,0004098.0028,0003533.006,00055131.2032,8004026VOD點播系統162.5065,00025125.0050,00025131.2032,8004027游泳池設備195.029、065,00030150.0050,0003028康體設備390.0065,00060200.0050,0004084.0028,00030機機電電安安裝裝工工程程費費小小計計26,610.0080,0003,32617,611.0062,0002,8407,800.0036,0002,167735.006,0001,2257,635.1635,6002,145三預預備備費費(按按建建安安工工程程費費的的8%計計列列)5,778.0080,0007223,849.8462,0006211,706.0836,000474167.766,0002801,752.1635,600492建建安安工工程30、程總總費費用用78,003.0080,0009,75051,972.8462,0008,38323,032.0836,0006,3982,264.766,0003,77523,654.1235,6006,6441、煤氣包括調壓站1、煤氣包括調壓站1、煤氣包括調壓站1、消防噴淋含氣體滅火1、安防系統包括訪客、窗磁、門禁、門磁2、外立面包含入口雨篷2、外立面包含入口雨篷2、外立面包含入口雨篷2、外立面含門窗、外保溫2、外立面含門窗3、地下建筑含地下室裝修3、地下建筑含地下室裝修3、地下建筑含地下室裝修3、空調送排風含恒溫恒濕3、給排水:熱水全銅管、衛生潔具進口TOTO4、電梯含自動扶梯4、電梯含自31、動扶梯4、電梯含自動扶梯單位:萬元、平方米、元/平方米類型多多層層住住宅宅(4-6層層)小小高高層層住住宅宅(8-14層層)高高層層住住宅宅(15-22層層)高高層層住住宅宅(23-33層層)豪豪華華裝裝修修超超高高層層(33-45層層)獨獨立立式式普普通通別別墅墅全全裝裝修修高高標標準準別別墅墅建筑面積4,0007,04015,40022,50038,500300450地上4,0006,48014,40021,78033,000300450地下5601,0007205,500其他4-6層地下1層,地上8-14層地下1層,地上15-22層地下1層,地上23-33層地下2層,地上=45層地下0層32、,地上=3層地下0層,地上=3層序號工程和費用名稱總價數量單方造價總價數量單方造價總價數量單方造價總價數量單方造價總價數量單方造價總價數量單方造價總價數量單方造價一土建及裝飾工程1 打樁48.004,00012071.286,480110216.0014,400150370.2621,780170825.0033,0002504.05450902 基坑圍護31.3656056065.001,00065043.20720600467.505,5008503 土方工程2.004,00056.7256012012.001,0001208.6472012066.005,5001204 地下建筑6.7233、56012012.001,0001208.64720120192.505,5003505 地下結構84.005601,500165.001,0001,650144.007202,0001,622.505,5002,9506 地上建筑80.004,000200136.086,480210331.2014,400230588.0621,780270990.0033,0003007.5030025012.604502807 地上結構160.004,000400375.846,480580864.0014,4006001,633.5021,7807502,805.0033,00085022.5030034、75038.254508508 裝飾30.004,0007532.406,4805064.8014,40045217.8021,7801009,900.0033,0003,00058.504501,3009 外立面64.004,000160149.046,480230360.0014,400250544.5021,7802502,343.0033,00071010.5030035027.0045060010 屋面8.004,000209.726,4801528.8014,4002026.1421,7801266.0033,000203.753001254.0545090土土建建及及裝裝飾飾工工35、程程費費小小計計392.004,000980903.167,0401,2832,118.8015,4001,3763,584.7422,5001,59319,277.5038,5005,00744.253001,475144.454503,210二機電安裝工程1 給排水工程24.004,0006042.247,0406077.0015,40050168.7522,500751,540.0038,5004002.40300807.204501602 消防噴淋/消防31.687,0404523.1015,4001567.5022,50030173.2538,500453 煤氣2.404,0006436、.227,04069.2415,400613.5022,500630.8038,50080.36300120.54450124 變配電1,155.0038,5003005 電氣32.004,0008056.327,04080154.0015,400100225.0022,5001001,578.5038,5004104.503001509.904502206 泛光照明192.5038,500507 消防報警23.1015,4001533.7522,50015154.0038,500408 綜合布線327.2538,500850.30300100.45450109 弱電配管10.004,000237、514.087,0402038.5015,4002556.2522,5002596.2538,500250.60300200.904502010 弱電架橋115.5038,5003011 智能化調光系統577.0038,50015012 BA系統(樓宇設備管理系統)288.7538,5007513 衛星天線及有線電視4.004,000107.047,0401015.4015,4001022.5022,50010231.0038,500600.30300100.684501514 安防系統2.004,00053.527,04057.7015,400511.2522,5005115.5038,5038、0300.30300100.904502015 廣播系統38.5038,5001016 冷卻循環系統57.7538,5001517 空調送排風22.5022,500101,732.5038,50045038.2545085018 鍋爐77.0038,5002019 電梯56.327,04080107.8015,40070292.5022,500130731.5038,50019020 擦窗機165.0033,0005021 車庫管理99.005,50018022 廚房1,386.0033,00042024.7545055023 中央吸塵系統214.0033,0006524 熱水爐0.9045039、20機機電電安安裝裝工工程程費費小小計計74.404,000186215.427,040306455.8415,400296913.5022,50040611,076.5538,5002,8778.7630029284.474501,877三預預備備費費(按按建建安安工工程程費費的的8%計計列列)37.314,0009389.497,040127205.9715,400134359.8622,5001602,428.3238,5006314.2430014118.31450407建建安安工工程程總總費費用用503.714,0001,2591,208.077,0401,7162,780.611540、,4001,8064,858.1022,5002,15932,782.3738,5008,51557.253001,908247.234505,4941、安防系統包括門禁、門磁1、安防系統包括門禁、門磁、窗磁1、安防系統包括門禁、門磁、窗磁1、安防系統包括門禁、門磁、窗磁1、安防系統包括訪客、窗磁、門禁、門磁1、安防系統包括門禁、門磁、窗磁1、安防系統包括訪客、門禁、門磁、窗磁2、外立面包含門窗2、外立面包含門窗2、外立面包含門窗2、外立面包含門窗2、外立面含門窗、保暖2、外立面包含門窗2、外立面包含門窗3、地上建筑含外保溫3、地上建筑含外保溫3、地上建筑含外保溫3、地上建筑含外保溫3、給排水41、含水箱/潔具3、地上建筑含保溫3、地上建筑含外保溫4、消防僅消火栓4、消防僅消火栓4、空調送排風僅通風4、消防噴淋為公共部位噴淋4、地上結構含基礎5、電氣包括主要管線和入戶配電箱5、給排水工程配置一盆一廁(普通)單位:萬元、平方米、元/平方米類型單單層層輕輕型型廠廠房房單單層層重重型型廠廠房房建筑面積12,00015,000地上12,00015,000地下其他地下0層,地上1層,局部輔助用房2層地下0層,地上1層,局部輔助用房2層序號工程和費用名稱總價數量單方造價總價一土建及裝飾工程1 打樁114.0012,00095225.002 基坑圍護3 土方工程30.0012,0002545.004 42、地下建筑5 地下結構6 地上建筑360.0012,000300480.007 地上結構1,020.0012,0008501,575.008 裝飾120.0012,000100150.009 外立面10 屋面300.0012,000250375.00土土建建及及裝裝飾飾工工程程費費小小計計1,944.0012,0001,6202,850.00二機電安裝工程1 給排水工程60.0012,0005075.002 消防噴淋72.0012,0006090.003 變配電228.0012,000190375.004 電氣工程180.0012,000150270.005 通風、空調72.0012,0006043、90.006 綜合布線36.0012,0003045.007 安全防范系統24.0012,0002030.008 廣播系統2.4012,00023.009 弱電架橋、配管24.0012,0002030.00機機電電安安裝裝工工程程費費小小計計698.4012,0005821,008.00三預預備備費費(按按建建安安工工程程費費的的8%計計列列)211.3912,000176308.64建建安安工工程程總總費費用用2,853.7912,0002,3784,166.641、地上建筑含門窗、外立面1、地上建筑含門窗、外立面2、結構含屋架2、結構含屋架數量單方造價15,00015015,0003015,00032015,0001,05015,00010015,00025015,0001,90015,0005015,0006015,00025015,00018015,0006015,0003015,0002015,000215,0002015,00067215,00020615,0002,778地下0層,地上1層,局部輔助用房2層1、地上建筑含門窗、外立面