上傳人:正***
編號:857055
2023-12-22
45頁
97KB
1、工程預算表工程名稱:XXXXX裝飾工程序號分部分項工程名稱單位工程量人工費單價一一樓樓隔隔斷斷工工程程1方鋼基礎骨架m21226.982002防銹處理m21226.983輕鋼龍骨隔斷m21226.98504展架固定襯板米791.605石膏板封面m22453.9610006自攻絲防銹處理m22453.967墻面刮膩子粉刷m22453.961589門門頭頭工工程程101 1、門門頭頭部部分分11方鋼基礎骨架m2197.778512防銹處理m2197.7741.0413細木工板防火漆3遍m2197.7714細木工板打底m2197.772515上8MM背面烤漆玻璃m2197.7741.04162 2、2、立立柱柱部部分分17方鋼基礎骨架m2245.5238.418防銹處理m2245.5238.419細木工板防火漆3遍m2245.5220.820細木工板打底m2245.5221上8MM背面烤漆玻璃m2245.529522門口廣告燈箱m2124.7423門框細木板基層米1030.0024門框包鋁塑板米1030.0025頂頂部部工工程程26過過道道部部分分27輕鋼龍骨石膏板吊頂(平頂)m2855.0041.0428夾板制作燈槽米547.2041.0429觀光梯口輕鋼龍骨封9厘夾板做造型m226.4041.0430吊頂批膩子刷乳膠漆m2855.0041.0431造型批膩子刷乳膠漆m23.605532過3、道結構柱子細木板基層m279.3633過道結構柱子包鋁塑板m279.3634鋁塑板勾裝飾縫m279.3635細木工板打底m2195.0036天井邊沿包鋁塑板m2195.0037商商鋪鋪間間部部分分38輕鋼龍骨潔凈天花板吊頂m21760.0039大大廳廳部部分分40輕鋼龍骨石膏板吊頂(平頂)m2140.9041吊頂批膩子刷乳膠漆m2140.9042造型天花吊頂m2140.9043造型吊頂批膩子刷乳膠漆m2140.9044方管骨架吊頂m293.945方管骨架吊頂噴漆m293.946后后廳廳部部分分47輕鋼龍骨石膏板吊頂(平頂)m2159.6048夾板制作燈槽(200*210)米46.0049地地面4、面工工程程50地面基礎找平m21038.5041.0451鋪塑膠地板m21038.507552綜綜合合項項目目53原舊墻面裝飾物拆除與處理m2450.0010.0054搭腳手架鋪18厘板(1至2層)m2720.0013.0055安全防護網m256小小計計57工程管理費(人工費10%)58垃圾清理費(人工費2%)59成品保護費(人工費0.5%)60臨時措施費(臨時電箱.電纜.安全帽及其它等)(人工費2%)61電動工具損耗費(人工費3%)0.000.000.006263合計金額按建筑面積均價元/m2m23950.00備注:此預算不包括稅收.防火門.活動家私.消防樓梯.做隔墻工程,窗簾,安裝工程(消5、防.空調,給排水,電氣工程.弱電工程等),裝飾品等二二樓樓隔隔斷斷工工程程1方鋼基礎骨架m21503.202002防銹處理m21503.203輕鋼龍骨隔斷m21503.20504展架固定襯板米1036.705石膏板封面m23006.4010006自攻絲防銹處理m23006.407墻面刮膩子粉刷m23006.401589門門頭頭工工程程101 1、門門頭頭部部分分11方鋼基礎骨架m2485.008512防銹處理m2485.0041.0413細木工板防火漆3遍m2485.0014細木工板打底m2485.002515上8MM背面烤漆玻璃m2485.0041.04162 2、立立柱柱部部分分17方鋼基6、礎骨架m2617.1238.418防銹處理m2617.1238.419細木工板防火漆3遍m2617.1220.820細木工板打底m2617.1221兩側8MM背面烤漆玻璃m2308.569522歐式立柱米771.4023門框細木板基層米2267.2024門框包鋁塑板米2267.2025頂頂部部工工程程26過過道道部部分分27輕鋼龍骨石膏板吊頂(平頂)m21652.2341.0428夾板制作燈槽個120.0041.0429吊頂批膩子刷乳膠漆m21652.2341.0430造型批膩子刷乳膠漆m2360.005531過道結構柱子細木板基層m279.3632過道結構柱子包鋁塑板m279.3633鋁塑板7、勾裝飾縫m279.3634細木工板打底m2195.0035天井邊沿包鋁塑板m2195.0036商商鋪鋪間間部部分分37輕鋼龍骨潔凈天花板吊頂m22168.7738地地面面工工程程39地面基礎找平m21652.2341.0440鋪塑膠地板m21652.237541綜綜合合項項目目42原舊墻面裝飾物拆除與處理m2450.0010.0043搭腳手架鋪18厘板(1至2層)m2720.0013.0044安全防護網m245小小計計46工程管理費(人工費10%)47垃圾清理費(人工費2%)48成品保護費(人工費0.5%)49臨時措施費(臨時電箱.電纜.安全帽及其它等)(人工費2%)50電動工具損耗費(人工費8、3%)0.000.000.005152合計金額按建筑面積均價元/m2m23950.00備注:此預算不包括稅收.防火門.活動家私.消防樓梯.做隔墻工程,窗簾,安裝工程(消防.空調,給排水,電氣工程.弱電工程等),裝飾品等三三樓樓隔隔斷斷工工程程1方鋼基礎骨架m2246.792002防銹處理m2246.793輕鋼龍骨隔斷m2246.79504展架固定襯板米170.005石膏板封面m2493.5810006自攻絲防銹處理m2493.587墻面刮膩子粉刷m2493.581589門門頭頭工工程程101 1、門門頭頭部部分分11方鋼基礎骨架m2478.758512防銹處理m2478.7541.0413細木9、工板防火漆3遍m2478.7514細木工板打底m2478.752515上8MM背面烤漆玻璃m2478.7541.04162 2、立立柱柱部部分分17方鋼基礎骨架m2593.9238.418防銹處理m2593.9238.419細木工板防火漆3遍m2593.9220.820細木工板打底m2593.9221上8MM背面烤漆玻璃m2593.929522門框細木板基層米2481.5023門框包鋁塑板米2481.5024頂頂部部工工程程25過過道道部部分分26輕鋼龍骨石膏板吊頂(平頂)m21614.0041.0427輕鋼龍骨封9厘夾板做造型m2645.0041.0428吊頂批膩子刷乳膠漆m21614.0010、41.0429造型批膩子刷乳膠漆m2645.005530過道結構柱子細木板基層m279.3631過道結構柱子包鋁塑板m279.3632鋁塑板勾裝飾縫m279.3633細木工板打底m2195.0034天井邊沿包鋁塑板m2195.0035商商鋪鋪間間部部分分36輕鋼龍骨石膏板吊頂(平頂)m22389.0037地地面面工工程程38地面基礎找平m21614.0041.0439鋪塑膠地板m21614.007540綜綜合合項項目目41原舊墻面裝飾物拆除與處理m2450.0010.0042搭腳手架鋪18厘板(1至2層)m2720.0013.0043安全防護網m244小小計計45工程管理費(人工費10%)4611、垃圾清理費(人工費2%)47成品保護費(人工費0.5%)48臨時措施費(臨時電箱.電纜.安全帽及其它等)(人工費2%)49電動工具損耗費(人工費3%)0.000.000.005051合計金額按建筑面積均價元/m2m23950.00備注:此預算不包括稅收.防火門.活動家私.消防樓梯.做隔墻工程,窗簾,安裝工程(消防.空調,給排水,電氣工程.弱電工程等),裝飾品等四四樓樓隔隔斷斷工工程程1方鋼基礎骨架m21968.002002防銹處理m21968.003輕鋼龍骨隔斷m21968.00504展架固定襯板米1357.605石膏板封面m23936.0010006自攻絲防銹處理m23936.007墻面刮膩12、子粉刷m23936.001589門門頭頭工工程程101 1、門門頭頭花花格格造造型型部部分分11鋼筋基礎骨架m2336.6912防銹處理m2336.6913石膏水泥混合基層m2336.6914噴漆m2336.69152 2、中中空空處處門門頭頭部部分分16方鋼基礎骨架m2306.538517防銹處理m2306.5341.0418細木工板防火漆3遍m2306.5319細木工板打底m2306.532520上8MM背面烤漆玻璃m2306.5341.04213 3、立立柱柱部部分分22方鋼基礎骨架m2403.6838.423防銹處理m2403.6838.424細木工板防火漆3遍m2403.6820.813、25細木工板打底m2403.6826浮雕飾面m2403.689527門框細木板基層米1449.2028門框包鋁塑板米1449.2029頂頂部部工工程程30過過道道部部分分31輕鋼龍骨石膏板吊頂(平頂)m21433.0041.0432輕鋼龍骨封9厘夾板做造型m21433.0041.0433上沖孔鋁板造型個78.0041.0434吊頂批膩子刷乳膠漆m21433.0041.0435造型批膩子刷乳膠漆m21433.005536過道結構柱子細木板基層m279.3637過道結構柱子包鋁塑板m279.3638鋁塑板勾裝飾縫m279.3639細木工板打底m2195.0040天井邊沿包鋁塑板m2195.004114、商商鋪鋪間間部部分分42輕鋼龍骨潔凈天花板吊頂m22421.0043地地面面工工程程44地面基礎找平m21433.0041.0445鋪塑膠地板m21433.007546綜綜合合項項目目47原舊墻面裝飾物拆除與處理m2450.0010.0048搭腳手架鋪18厘板(1至2層)m2720.0013.0049安全防護網m250小小計計51工程管理費(人工費10%)52垃圾清理費(人工費2%)53成品保護費(人工費0.5%)54臨時措施費(臨時電箱.電纜.安全帽及其它等)(人工費2%)55電動工具損耗費(人工費3%)0.000.000.005657合計金額按建筑面積均價元/m2m23950.00備注:此15、預算不包括稅收.防火門.活動家私.消防樓梯.做隔墻工程,窗簾,安裝工程(消防.空調,給排水,電氣工程.弱電工程等),裝飾品等負負一一樓樓隔隔斷斷工工程程1方鋼基礎骨架m23691.242002防銹處理m23691.243輕鋼龍骨隔斷m23691.24504展架固定襯板米2636.605石膏板封面m27382.4810006自攻絲防銹處理m27382.487墻面刮膩子粉刷m27382.481589門門頭頭工工程程101 1、門門頭頭部部分分11方鋼基礎骨架m2353.168512防銹處理m2353.1641.0413細木工板防火漆3遍m2353.1614細木工板打底m2353.162515上8M16、M背面烤漆玻璃m2353.1641.04162 2、立立柱柱部部分分17方鋼基礎骨架m2909.4438.418防銹處理m2909.4438.419細木工板防火漆3遍m2909.4420.820細木工板打底m2909.4421上8MM背面烤漆玻璃m2324.809522門口廣告燈箱米584.6423門框細木板基層米2882.4024門框包鋁塑板米2882.4025頂頂部部工工程程26過過道道部部分分27原頂噴漆m21524.6041.0428方管骨架m21524.6041.0429輕鋼龍骨封9厘夾板做造型m294.5030雙層三厘奧松板有機玻璃做造型m2381.5031造型批膩子刷乳膠漆m2117、53.155532過道結構柱子細木板基層m279.3633過道結構柱子包鋁塑板m279.3634鋁塑板勾裝飾縫m279.3635細木工板打底m2195.0036天井邊沿包鋁塑板m2195.0037商商鋪鋪間間部部分分38方管骨架吊頂m22069.0039方管骨架吊頂噴漆m22069.0040地地面面工工程程41地面基礎找平m21524.6041.0442鋪塑膠地板m21524.607543綜綜合合項項目目44原舊墻面裝飾物拆除與處理m2450.0010.0045搭腳手架鋪18厘板(1至2層)m2720.0013.0046安全防護網m247小小計計48工程管理費(人工費10%)49垃圾清理費(人18、工費2%)50成品保護費(人工費0.5%)51臨時措施費(臨時電箱.電纜.安全帽及其它等)(人工費2%)52電動工具損耗費(人工費3%)0.000.000.005354合計金額按建筑面積均價元/m2m23950.00備注:此預算不包括稅收.防火門.活動家私.消防樓梯.做隔墻工程,窗簾,安裝工程(消防.空調,給排水,電氣工程.弱電工程等),裝飾品等輔料主材合價單價合價單價合價2453963542944.3400490792000613492024539.6300368094000245396050012269804000981584000036809.41.53680.941536809.41619、810.457514832.7531963088.638116.48089.91957.923346.868586.6360004944.2512.52472.12535069219.58116.48089.91957.92311021754.70009427.96892209.6818545421.29427.96892209.6819547876.45106.81611.962936.419200032000785664023324.44511048.43508593200000000035089.29.98464.5022457.0889.95417.281851012321083.4520、69.9261.36365963635089.29.98464.5250213750198451622509000000000000032000624000000000000000000000000000000000000042620.049.910281.15367.2381337.277887.57577887.535036347545005.0022500.00093605.00360035.00252003111073.6981454558.0326305584.670.000.000.000.000.003562179.38901.823006403552612400601280備注21、:此預算不包括稅收.防火門.活動家私.消防樓梯.做隔墻工程,窗簾,安裝工程(消防.空調,給排水,電氣工程.弱電工程等),裝飾品等00075160203006430045096000030064005001503200400012025600000450961.54509.6154509641225753637531915471519904.49.94801.5346.81681980001212512.56062.535016975019904.49.94801.51105335000023697.40895554.08185114167.223697.40895554.0819512033822、.412836.09611.967380.7552000320001974784029313.24513885.235010799600000000067807.51929.916357.07704924.89.911881852220067807.51929.916357.077250413057.5198004516200250900000000000000032000624000000000067807.51929.916357.077367.2606698.856123917.2575123917.25350578280.54500.005.002250.000.000.009360.23、005.003600.0035.0025200.003975923.521871026.69641734727.460.000.000.000.000.004552432.431152.5149358358637.654009871600012339.5204935.830074037000493580500246790400019743200007403.71.5740.37157403.740693.757535906.25319152721.2519647.99.94739.625346.8166030.500011968.7512.55984.375350167562.519647.924、9.94739.62511052662.522806.52895345.28185109875.222806.52895345.28195115814.412353.53611.967103.2832000320001900544056422.44526726.435020787200000066238.569.915978.6026470.89.96385.536523542566238.569.915978.625040350035475452902525016125000000000000320006240000000備注:此預算不包括稅收.防火門.活動家私.消防樓梯.做隔墻工程,窗簾,25、安裝工程(消防.空調,給排水,電氣工程.弱電工程等),裝飾品等00066238.569.915978.6367.2592660.8121050751210503505649004500.005.002250.000.000.009360.005.003600.0035.0025200.001164599.972567240.238230355390.850.000.000.000.000.001333466.97337.593936003568880400787200000984002039360300590400000393600050019680004000157440000005904026、1.55904155904000000000000026055.057522989.7531997783.0712579.99129.93034.647346.8106304.6040007663.2512.53831.625350107285.5備注:此預算不包括稅收.防火門.活動家私.消防樓梯.做隔墻工程,窗簾,安裝工程(消防.空調,給排水,電氣工程.弱電工程等),裝飾品等12579.99129.93034.64711033718.315501.31293633.1218574680.815501.31293633.1219578717.68396.54411.964828.012800027、320001291776038349.64518165.635014128800000058810.329.914186.7058810.329.914186.73655230453201.129.9772.21851443058810.329.914186.72503582507881545644852503582500000000000032000624000000000058810.329.914186.7367.2526197.6107475751074753505015504500.005.002250.000.000.009360.005.003600.0035.0025200.028、05062259.452380623.52239285100.470.000.000.000.000.005796287.071467.41備注:此預算不包括稅收.防火門.活動家私.消防樓梯.做隔墻工程,窗簾,安裝工程(消防.空調,給排水,電氣工程.弱電工程等),裝飾品等73824835129193.440014764960001845622073824.8300110737200073824805003691240400029529920000110737.21.511073.7215110737.230018.67526487319112658.0414493.68649.93496.2829、4346.8122475.888000882912.54414.535012360614493.68649.93496.28411038847.600034922.49698184.96185168246.434922.49698184.96195177340.818916.35211.9610876.9024000320002910208030856451461635011368000000000062569.5849.915093.54062569.5849.915093.541852820510000008423.25456891.7525038287.5000000000003200030、624000000000000062569.5849.915093.54367.2559833.12114345751143453505336104500.005.002250.000.000.009360.005.003600.0035.0025200.008927816.5194157456.1869862441.550.000.000.000.000.0010222349.912587.94備注:此預算不包括稅收.防火門.活動家私.消防樓梯.做隔墻工程,窗簾,安裝工程(消防.空調,給排水,電氣工程.弱電工程等),裝飾品等合計金額備注779132.30453982.60134967800731、7299.7494731.8378661.0398076635.87531829.1038057058.84859514.0488043.23527856640120304.800043553.7129106.36810980.816257303.712600006240000000000000000434238.395192506750.0038160.0030871216.39311107.3762221.4715555.3762221.470.0031322322.087929.709545320556184016535200094701.6232315192903.90187937.532、78055.90143418.688149589.88820216.851219747840151194.400084164.596228312.8497222.0962126000000624000000690863.45228261156750.0038160.0047581677.67397592.3579518.4719879.6279518.470.0048158186.5812191.95156711.65091312.302714690015547.77229321.25190418.0250185515.62577050.025138027.008143966.2081945633、.819219005440291020.80082217.16268281.3485717.16225750000624000000674877.968070006750.0038160.0032087231.06116460.0023292.005823.0023292.000.0032256098.068166.101249680072816002164800001239840000146827.87121919.24220118780.37549332.938293815.23297852.03213224.556812917760197803.20072997.02596042.02134、8403.32431247.02501550000624000000599194.627165006750.0038160.0046727983.45506225.95101245.1925311.30101245.190.0047462011.0712015.702343937.401365758.80406036400232548.12169163.64140465.85840136849.556837.57040211353.856220448.25629793.25442910208015915200077663.124359714.1240053602.50006240000000637496.2447623006750.0038160.0082947714.25892781.65178556.3344639.08178556.330.0084242247.6421327.15
CAD圖紙
上傳時間:2023-12-28
23份
CAD圖紙
上傳時間:2023-11-23
24份
CAD圖紙
上傳時間:2023-11-22
35份