上海高檔商務中心項目總投資概算表.xls
下載文檔
上傳人:Le****97
編號:943868
2024-06-28
17頁
52.04KB
1、第二部分費用 建安工程費1003002.40%2.00%3005002.00%1.70%50010001.70%1.50%100050001.50%1.20%5000100001.20%1.10%10000200001.10%0.90%20000500000.90%0.80%50000以上0.80%0.60%建設單位管理費 100萬300萬2002.20%300萬500萬4001.85%500萬1000萬7501.60%1000萬5000萬30001.35%5000萬10000萬6422.561.17%10000萬20000萬14743.661.01%20000萬50000萬350000.852、%50000萬以上5000000.60%滬建監協字()第號關于發布工程建設監理費上海市行業指導價標準的通知建安工程費500 0.44%50010000.44%0.40%100050000.40%0.35%5000100000.35%0.31%10000300000.31%0.26%30000500000.26%0.22%500001000000.22%0.18%100000以上1000000.18%0.18%第1頁第二部分費用設計階段監理費 15005000.44%250010007500.42%31000500030000.38%450001000075000.33%5100003000013、7409.790.29%63000050000400000.24%750000100000750000.20%8100000 0.18%建安工程費500 3.30%50010003.30%2.90%100030002.90%2.60%300050002.60%2.40%500070002.40%2.20%7000100002.20%1.90%10000200001.90%1.70%20000300001.70%1.50%30000500001.50%1.30%50000700001.30%1.10%700001000001.10%0.90%1000003000000.90%0.70%300004、0以上 0.70%0.70%施工階段和保修階段監理費 1500 3.30%25001000578.333.24%31000300020002.75%43000500040002.50%55000700060002.30%670001000085002.05%7100002000017409.791.75%82000030000250001.60%93000050000400001.40%105000070000600001.20%1170000100000850001.00%121000003000002000000.80%133000000.70%第2頁第二部分費用編制項目編制編制投資估算設5、計概算施工圖預算建安工程費100 0.08%0.17%0.37%1005000.07%0.15%0.35%50010000.06%0.13%0.33%100030000.05%0.11%0.29%300050000.045%0.085%0.27%5000100000.03%0.07%0.22%10000以上200000.015%0.04%0.18%1001005005001000100030003000500050001000010000以上建安工程費10010050050010001000300030000500050001000010000以上 招標代理費100100100500500506、0100010001000500050005000100001000010000100000100000100000100000第3頁第二部分費用第4頁第二部分費用滬建監協字()第號關于發布工程建設監理費上海市行業指導價標準的通知第5頁第二部分費用第6頁第二部分費用招招標標代代理理工程量清單標底勘察0.37%0.37%0.040%0.35%0.35%0.040%0.33%0.33%0.040%0.29%0.29%0.036%0.27%0.27%0.032%0.22%0.22%0.024%0.18%0.18%0.020%1000.040%4000.040%5000.040%20000.036%27、0000.032%50000.024%7409.790.020%17409.7917409.791.00%0.70%0.55%0.35%0.20%0.05%0.01%1.00100.001.00%1.003.80400.000.70%2.806.55500.000.55%2.7520.554000.000.35%14.00-19.451422.560.20%2.8528.050.000.05%0.0028.05 第7頁第二部分費用6422.5623.40第8頁第二部分費用第9頁第二部分費用第10頁第二部分費用設計施工施工監理0.100%0.310%0.110%0.100%0.310%0.1108、%0.100%0.310%0.110%0.090%0.285%0.100%0.080%0.260%0.085%0.060%0.220%0.070%0.050%0.180%0.060%0.040.100%0.10.310%0.310.110%0.110.160.100%0.40.310%1.240.110%0.440.20.100%0.50.310%1.550.110%0.550.720.090%1.80.285%5.70.100%2.000.640.080%1.60.260%5.20.085%1.701.20.060%30.220%110.070%3.501.480.050%3.700.1809、%13.340.060%4.454.444.4411.1011.1038.3438.3412.7512.75 招招標標代代理理勘察第11頁第二部分費用第12頁第二部分費用0.364%第13頁第二部分費用第14頁第二部分費用投資監理1.100%1.000%0.850%0.800%0.750%0.700%0.650%1.100%1.101.000%4.000.850%4.250.800%16.000.750%15.000.700%35.000.650%48.1666.6366.63123.51123.510.38%0.71%第15頁上海某中心項目總投資概算表總用地面積:23789.64m2建筑面積10、:220712.3m2建設項目名稱:xx序號工 程 或 費 用 名 稱單位工程量經濟指標(元/m2)概算造價(萬元)備注一、土建安裝工程費用m2220712.305165.73114013.91(一)土建工程m2220712.303914.8286405.001地下車庫工程m259274.004800.0028451.522商業工程m229327.603000.008798.283塔樓辦公工程m235578.104000.0014231.244塔樓酒店工程m216643.504500.007489.585甲級辦公工程m210108.003500.003537.806乙級辦公工程m227975.11、502800.007833.147SOHO辦公工程m238511.604000.0015404.648避難層工程m23294.002000.00658.80(二)安裝工程m2220712.301187.8126216.381地下車庫工程m259274.001200.003104.512商業工程m229327.601500.001529.763塔樓辦公工程m235578.101800.006404.064塔樓酒店工程m216643.502000.003328.705甲級辦公工程m210108.001300.001054.856乙級辦公工程m227975.501000.002797.557SOHO12、辦公工程m238511.602000.007702.328避難層工程m23294.00400.00294.63(三)總體工程1392.531綠化工程m27850.58500.00392.532景觀、小品等室外總體工程項1.001000.00二、市政工程配套費4476.521供水配套費m2220712.3017.50386.252燃氣配套費m245971.1024.50112.633通訊配套費m2220712.3012.50275.894有線配套費(暫估)戶200.003000.0060.005供電配套費m2220712.30165.003641.75三、工程建設其他費用6876.761三通一平費570.07按建安裝工程費的0.5%暫估2前期工作費570.07按建安裝工程費的0.5%暫估3勘費699.724設計費3498.605招標代理費751.446工程監理費1927.00四、不可預見費用5%m2220712.30284.016268.36按一二三的5%計五、工程總投資m2220712.305964.12131635.55按按照照上上海海市市現現行行的的價價格格資資料料、取取費費標標準準以以及及有有關關造造價價文文件件等等編編制制序號工 程 或 費 用 名 稱單位工程量經濟指標(元/m2)概算造價(萬元)備注