1、第 350 頁 *工工程程20112011年年第第三三季季度度主主要要材材料料對對比比分分析析表表 *年*月*日 材材料料類類別別單單位位 合合同同收收入入實實際際成成本本(財財務務部部) 差差異異(實實際際成成本本- -合合同同收收入入) (- -節節約約,+ +超超支支) 材材料料節節超超率率% % (- -節節約約,+ +超超 支支) 節節約約或或超超支支原原因因 數數量量單單價價合合價價數數量量單單價價合合價價數數量量單單價價合合價價 材料成本合計3,575,311.942,654,435.00-920,876.94 其中: II級鋼筋 直徑 20 T165.004810.80793,
2、782.00156.695,359.87839,837.28-8.31549.0746,055.28-5.04% III級鋼筋 直 徑25 T51.004919.60250,899.6049.405,377.24265,635.45-1.60457.6414,735.85-3.14% III級鋼筋 直 徑28 T125.004919.60614,950.00120.805,271.15636,755.07-4.20351.5521,805.07-3.36% 商砼C10m180.00245.0044,100.00177.00240.0042,480.00-3.00-5.00-1,620.00-1
3、.67% 商砼C15m145.00245.0035,525.00136.50245.0033,442.50-8.500.00-2,082.50-5.86% 商砼C20m88.00255.0022,440.0085.00255.0021,675.00-3.000.00-765.00-3.41% 商砼C25m1,158.00265.00306,870.001,139.00265.00301,835.00-19.000.00-5,035.00-1.64% 商砼C30m218.00275.0059,950.00210.00275.0057,750.00-8.000.00-2,200.00-3.67%
4、商砼C35m330.00285.0094,050.00320.00285.0091,200.00-10.000.00-2,850.00-3.03% 加氣磚m460.00310.40142,784.00452.70250.41113,361.30-7.30-59.99-29,422.70-1.59% 標準磚m370.00223.4482,672.80382.41248.8895,174.4012.4125.4412,501.603.35% 水泥t195.00398.0077,610.00197.80376.8174,534.002.80-21.19-3,076.001.44% 中砂m360.0075.0027,000.00365.0055.0020,075.005.00-20.00-6,925.001.39% 磚渣1,548.0029.9646,380.001,548.0029.9646,380.00臨建使用 擠塑板m2#REF!17.20#REF! 1,155.5612.3814,300.00#REF!-4.83#REF!#REF! 商務部:材料部:生產經理:項目經理