1、恒恒立立資資產產*巨巨川川金金寶寶匯匯B2B2區區傭傭金金結結算算表表（4 4月月份份 傭傭金金3.5%3.5%）序序號號樓樓棟棟樓樓層層房房號號客客戶戶姓姓名名面面積積單單價價總總價價優優惠惠折折后后單單價價合合同同總總價價1 12#2#6 660860874.01670049586740000 6159.534558672 22#2#7 7701701111.97655273362740000 6194.766936273 32#2#7 770270274.01670549623739965 6165.004562724 42#2#7 7709709111.9765527336274004

2、5 6194.366935825 52#2#9 9906906102.54656567317542488 6151.456307706 62#2#9 990890874.01671549697740000 6174.534569777 72#2#101010051005102.55657067375440069 6179.286336858 82#2#11111103110371.57674348259742597 6147.834400009 92#2#121212011201111.97657773642740000 6219.7669642710102#2#121212061206102

3、.54658067471340000 6189.9163471311112#2#151515051505102.55659567631740000 6204.9463631712122#2#151515091509111.97659273810640000 6235.0069813313132#2#161616011601111.97659773866640000 6239.7669866614142#2#171717011701111.97660273922640000 6244.7669922615152#2#191919051905102.55659567631740000 6204.9

4、463631716162#2#212121012101111.97658273698742000 6207.1469501317172#2#262626012601111.97655773418735564 6239.38698623跟開發商的第一筆結算交交定定金金日日期期交交首首付付日日期期開開發發商商需需退退差差價價減減差差價價首首付付到到賬賬金金額額應應收收賬賬款款銀銀行行回回款款貸貸款款銀銀行行本本次次結結算算比比例例本本次次結結算算傭傭金金2015/2/10 2015/3/17897155867300000公積金34.19%54552015/2/10 2015/3/120393627

5、300000公積金56.75%137772015/2/10 2015/3/190210000200000公積金46.03%73502015/3/9131121358248000030.79%74752015/2/10 2015/2/251230410770220000中行65.12%143772015/2/10 2015/3/30899156977300000公積金34.35%54942015/2/10 2015/4/141248293685340000中行46.35%102792015/2/10 2015/3/1704400000100.00%154002015/2/102015/4/113

6、81316427380000中行45.44%110752015/2/10 2015/3/131248194713440000中行30.68%68152015/2/10 2015/3/101185196317440000中行30.85%68712015/2/12124789784拆遷戶7182015/2/15 2015/3/210238666460000中行34.16%83532015/2/151311207329拆遷戶16592015/2/11118519631744000030.85%68712015/2/10 2015/3/161308395013300000公積金56.84%138252

7、015/2/18 2015/2/220210623488000中行30.15%7372恒恒立立資資產產*巨巨川川金金寶寶匯匯B2B2區區傭傭金金結結算算表表（4 4月月份份 傭傭金金3.5%3.5%）傭傭金金是是否否已已結結員員工工傭傭金金比比例例主主管管傭傭金金比比例例主主管管傭傭金金是是否否已已結結員員工工傭傭金金是是否否已已結結員員工工、主主管管傭傭金金發發放放日日期期是是否否網網簽簽是是否否交交首首付付客客戶戶手手機機號號是0.30%0.10%是是2015/4/17是是15256829799是0.30%0.10%是是2015/4/17是是13205589590是0.30%0.10%是是

8、2015/4/17是是13655583904是0.30%0.10%是是2015/4/17否是15955380583是0.30%0.10%是是2015/4/17是是18712677825是0.30%0.10%是是2015/4/17是是15551608581是0.30%0.10%是是2015/4/17是是15556838066是0.30%0.10%是是2015/4/17是是15055546661是0.30%0.10%是是2015/4/17是是13665679995是0.30%0.10%是是2015/4/17是是18325913535是0.30%0.10%是是2015/4/17是是130855866

9、97是0.30%0.10%是是2015/4/17是是15156660602是0.30%0.10%是是2015/4/17是是18855860816是0.30%0.10%是是2015/4/17是是13905580753是0.30%0.10%是是2015/4/17否是13849113132是0.30%0.10%是是2015/4/17是是15556816085是0.30%0.10%是是2015/4/17是是13185976333職職業業顧顧問問手手機機號號銷銷售售主主管管備備注注1395580729718130769833借開發商4627215256885119 1595584410213966838

10、116 15555838306 136165225071832581588318756860771傭金=合同總價*8傭金=合同總價*8 18712603421差價已退15055508632金金寶寶匯匯廣廣場場B B區區2#2#住住宅宅銷銷售售明明細細表表序序號號是是否否售售出出樓樓棟棟樓樓層層房房號號客客戶戶姓姓名名面面積積單單價價總總價價優優惠惠折折后后單單價價1 1否2#2#5 5501501111.9784569468182 2否2#2#5 550250274.0187366465513 3否2#2#5 550350371.5787576267384 4否2#2#5 5505505102

11、.5584888704445 5否2#2#5 5506506102.5484888703606 6否2#2#5 550750771.5787576267387 7否2#2#5 550850874.0187386466998 8否2#2#5 5509509111.9784569468189 9是2#2#6 6601601111.976547733068400006189.771010是2#2#6 660260274.0167004958671111是2#2#6 660360371.576718480807500006019.381212是2#2#6 6605605102.556550671703

12、417036143.341313否2#2#6 6606606102.5465506716371414否2#2#6 660760771.5767184808071515是2#2#6 660860874.016700495867400006159.531616否2#2#6 6609609111.9765477330681717是2#2#7 7701701111.976552733627400006194.761818是2#2#7 770270274.016705496237399656165.001919否2#2#7 770370371.5767234811652020否2#2#7 7705705

13、102.5565556722152121否2#2#7 7706706102.5465556721502222否2#2#7 770770771.5767234811652323否2#2#7 770870874.0167054962372424是2#2#7 7709709111.976552733627400456194.362525是2#2#8 8801801111.976597738666486666162.372626是2#2#8 880280274.016750499568450006141.982727否2#2#8 880380371.5767684843862828否2#2#8 880

14、5805102.5566006768302929否2#2#8 8806806102.5466006767643030否2#2#8 880780771.5767684843863131是2#2#8 880880874.016750499568 3232否2#2#8 8809809111.9765977386663333是2#2#9 9901901111.9765627347476205.003434是2#2#9 990290274.016715496977420776146.473535是2#2#9 990390371.576733481881400006174.113636否2#2#9 990

15、5905102.5565656732413737是2#2#9 9906906102.546565673175424886151.453838否2#2#9 990790771.5767334818813939是2#2#9 990890874.016715496977400006174.534040是2#2#9 9909909111.9765627347476205.004141是2#2#101010011001111.9765677353076210.004242否2#2#10101002100274.0167204973474343否2#2#10101003100371.57673848223

16、94444是2#2#101010051005102.556570673754400696179.284545否2#2#101010061006102.5465706736884646否2#2#10101007100771.5767384822394747是2#2#10101008100874.016720497347433476134.314848是2#2#101010091009111.9765677353076210.004949是2#2#111111011101111.976572735867400676214.175050否2#2#11111102110274.016725497717

17、5151是2#2#11111103110371.576743482597425976147.83合合同同總總價價付付款款方方式式交交定定金金日日期期交交首首付付日日期期客客戶戶約約定定交交首首付付日日期期網網簽簽日日期期開開發發商商需需退退差差價價693068按揭 2015-2-102015/4/72015/2/1504558672015/3/302015/4/7430807公積金2015/3/82015/4/142015/3/152015/4/150630000公積金2015/4/62015/4/142015/4/262015/4/140455867按揭2015/2/102015/3/172

18、015/2/152015/3/17897693627公積金2015/2/102015/3/122015/2/152015/4/80456272公積金2015/2/102015/3/192015/2/152015/3/190693582公積金2015/2/152015/3/92015/5/41311690000分期2015/4/42015/4/112015/5/110454568按揭2015/5/182015/6/1 696077按揭2015/2/102015/2/15454900分期2015/2/102015/4/222146/5/29441881按揭2015/4/272015/5/86307

19、70按揭2015/2/102015/2/252015/2/152015/3/161230456977按揭2015/2/102015/3/302015/2/152015/3/30899696015按揭2015/2/102015/2/15696638按揭2015/2/102015/2/15 633685按揭2015/2/102015/4/142015/2/152015/3/311248454000按揭2015/4/242015/5/132015/5/12015/5/130696576按揭2015/2/102015/2/15695800公積金2015/2/102015/4/92015/2/15201

20、5/4/90440000一次性2015/2/102015/3/172015/2/152015/3/170減減差差價價首首付付到到賬賬金金額額 貸貸款款金金額額銀銀行行回回款款銀銀行行放放款款日日期期貸貸款款銀銀行行結結算算傭傭金金總總金金額額本本次次結結算算比比例例本本次次結結算算傭傭金金000000002130684800002425730.74%745715955130807300000公積金1507830.36%4578330000300000公積金2205047.62%1155000155867300000公積金1595534.19%54550393627300000公積金242775

21、6.75%13777210000200000公積金1597046.03%735000000213582480000公積金2427530.79%74752100002415030.43%159100000 02436315922154660410770220000中行2207765.12%143770156977300000公積金1599434.35%54942436124382 0293685340000中行2217946.35%10279001370003170001589030.18%479524380295800400000公積金2435342.51%1035304400000/1540

22、0100.00%15400未未結結算算傭傭金金金金額額傭傭金金是是否否已已結結員員工工傭傭金金比比例例主主管管傭傭金金比比例例主主管管傭傭金金是是否否已已結結員員工工傭傭金金是是否否已已結結員員工工、主主管管傭傭金金發發放放日日期期是是否否網網簽簽是是否否交交首首付付客客戶戶手手機機號號置置業業顧顧問問0000000016800否否 是18226269378李培培15955否18705587188孫磊10500是0.30%0.10%否否是是13505587655李培培10500是0.30%0.10%否否是是13956688829郭倩倩0010500是0.30%0.10%是是2015/4/17是

23、是15256829799鄭貴福010500是0.30%0.10%是是2015/4/17是是13205589590鄒寒星8620是0.30%0.10%是是2015/4/17是是13655583904王勇強0000016800是0.30%0.10%是是2015/4/17是是15955380583李稿24150否0.30%0.10%否 是13855847928李麗15910否0.30%0.10%否否18949051324孫磊0000 024363否13966546137張俊彪15922否否13605588839張俊彪15466否李麗07700是0.30%0.10%是是2015/4/17是是18712

24、677825朱婷010500是0.30%0.10%是是2015/4/17是是15551608581朱蓓蓓24361否18955862992李冠南24382否18255800222孫磊 011900是0.30%0.10%是是2015/4/17是是15556838066張子賀0011095否0.30%0.10%否否是是18109683288金波24380否13729915788李冠南14000是0.30%0.10%否否是是13956742879朱蓓蓓00是0.30%0.10%是是2015/4/17是是15055546661金娜手手機機號號銷銷售售總總監監銷銷售售主主管管4萬3個月交焦非凡 張一帆焦

25、非凡李麗焦非凡 張一帆17755838313焦非凡 張一帆13955807297焦非凡 張一帆18130769833焦非凡 張一帆焦非凡 朱蓓蓓15256885119焦非凡李麗15905584445焦非凡李麗焦非凡李麗 焦非凡李麗15705682580焦非凡李麗焦非凡李麗15955844102焦非凡 張一帆13966838116許路朱蓓蓓焦非凡李麗焦非凡李麗焦非凡 張一帆焦非凡李麗13966824255焦非凡李麗許路朱蓓蓓#張一帆備備注注實際交了173068元、差4萬開發商欠他錢、只交1千、目前不算我方售出韋總讓劉慧打電話到售樓部，許總接電，額外優惠1萬借開發商46272、5.13還款孟勝改為孟兆懷4月4日定的房（4.11交款21萬，簽訂手寫版合同）交了2萬元定金 房子不要了4.22交款9萬一次性付 1105換9091002換成1008室1005換1009借開發商40000元-52-52